1 / 20

EGR 403 – Project II

Buying A House. EGR 403 – Project II. vs. Buying A Condo. Team 12 Lala Garabidian……...( Organizer ) Phat Bao………………( Organizer ) Samuel Mangampo……..( Techie ) Mark Mckinney……..( Summarizer ). Scenario.

ethan-young
Télécharger la présentation

EGR 403 – Project II

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Buying A House EGR 403 – Project II vs. Buying A Condo Team 12 Lala Garabidian……...(Organizer) Phat Bao………………(Organizer) Samuel Mangampo……..(Techie) Mark Mckinney……..(Summarizer)

  2. Scenario • Mr. Cal Poly, Pomona alumni graduated in 1999 as an Electrical Engineer who is 32 years old and makes $54K a year. He currently has $27K in his savings account. He is engaged and plans to get married next year and also plans to retire at age 65. He is facing a dilemma of whether to buy a house or a condo—whichever one will be a better investment for him.

  3. Decision-Making Process House Condo $300,000 $300,000 Down Payment (10%) Down Payment (10%) Appreciation (8% per annum) Appreciation (6% per annum) Closing Cost (0.33%) Closing Cost (0.33%) Association Fees $150/month

  4. Description Address: 447 E ADAIR STLong Beach, CA  90805 Price: $300,000 Living space: 1,102 Sq. Ft Estimated payment: $1,579 Per Month Single Family Property Area: Long Beach; North Long Beach County: Los Angeles Single family style Scenario #1Purchasing a House

  5. 2 car garage Detached garage Concrete block Tile roof Yard(s) on property Lot is 2925 sq. ft. High School District: LONG BEACH UNIFIED SCHOOL DISTRICT Formal dining room Living room Approximately 1102 sq. ft Single level Year built: 1977 3 total bedroom(s) 2.00 total bath(s) More Detailed InformationOn The House

  6. Scenario #2Purchasing a Condo Description • Address: 3721 COUNTRY CLUB DR Unit: 15 Long Beach, CA  90807 • Price: $300,000 • 1,120 Sq. Ft • Association fees are $150 mo. • Estimated payment: $1,579 Per Month • Area: Long Beach; Bixby Knolls • County: Los Angeles • Condo style • Single level

  7. Dining area Approximately 1120 sq. ft. Parking space(s): 2 2.00 total bath(s) Year built: 1974 3 total bedroom(s) Composition roof In-ground swimming pool Community clubhouse(s) Community sauna/steam room(s) Patio Master bedroom 2 car garage More Detailed InformationOn The Condo

  8. Assumptions

  9. Cash Flow Diagram House (in 10 years) $647,677 FV Closing Costs $2,137 Payment $17,393 Property Taxes $3,750 Insurance $810 Maintenance $870 A A A A A A A A A A Present Value $300,000

  10. Cash Flow Diagram Condo (in 10 years) $537,254 FV Closing Costs $1,773 Payment $17,393 Property Taxes $3,750 Insurance $810 Maintenance $348 A A A A A A A A A A Present Value $300,000

  11. Sensitivity Analysis

  12. Sensitivity Analysis continued…

  13. Graph IHouse

  14. Graph IICondo

  15. Graph IIIAppreciation Analysis

  16. Graph IVBest Alternative

  17. Graph VBest Alternative

  18. Conclusion

  19. Recommendations • To sell the house after 10 years to gain the most Rate of Return on the asset. • Buy the house, not the condo, because of higher percentage of ROR. • Wait until marriage so that more income can be generated for a better house in a better location. • Rent instead of buying. • Analyze the Rate of Return in 10 years and decide whether to liquidate or not. • Wait until the appreciation goes up then sell it.

  20. Sources Used • Internet • Book: Newnan,D.G, Essentials of Engineering Economic Analysis • Dr.Rosenkrantz

More Related