1 / 41

Valuation

Valuation. 3 Valuation Frameworks. Discounted Cash Flow (DCF). Comparables. Option Value. 3 Valuation Frameworks. Discounted Cash Flow (DCF). Comparables. Option Value. DCF Valuation. Spreadsheet Approach. 0. 1. 2. n. Value. C 1. C 2. C n. Economic Valuation. k. C. C. C.

evan-mills
Télécharger la présentation

Valuation

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Valuation

  2. 3 Valuation Frameworks Discounted Cash Flow (DCF) • Comparables Option Value

  3. 3 Valuation Frameworks Discounted Cash Flow (DCF) • Comparables Option Value

  4. DCF Valuation Spreadsheet Approach

  5. 0 1 2 n Value C1 C2 Cn Economic Valuation k ... C C C 1 2 n + + + PV = . . . . ( ) ( ) ( ) 1 2 n 1 + k 1 + k 1 + k

  6. Capital Projects AsCash Flow Tradeoffs Capital Recovery Net Benefits TIME Additional Outlay Initial Outlay Match initial investment with the combined PV of all future cash flows

  7. Capital Project Valuation Annual cash flow $20 $20 $20 $20 $20 $20 $20 k 1 2 3 4 5 6 10 Investment $100 NPV = $13

  8. Discounting Example Cash Discount P.V. Cumul. Yr Flow Factor* Cash Flow P.V. 1 $ 20 .9091 $ 18.18 $ 18.18 2 20 .8264 16.53 34.71 3 20 .7513 15.03 49.74 10 20 .3855 7.71 113.00 * Discount Factor = 1/(1+.10)n

  9. Corporate Value infinity Value = Cash Flowt t=0 (1 + Cost of Capital)t

  10. Free cash flow is the basis of value! Investors watch this pattern…… Trend Time ….which is “cash in and cash out” Free cash flow = NOPAT adjusted for depreciation and other accounting elements Less net investment in working capital, fixed assets, capitalized R&D, etc.

  11. PLEASE DO NOT DISTURB Working on A big project !!!

  12. STRATEGY, PERFORMANCE MEASUREMENT, COMPENSATION

  13. STRATEGY, PERFORMANCE MEASUREMENT, COMPENSATION

  14. STRATEGY, PERFORMANCE MEASUREMENT, COMPENSATION

  15. STRATEGY, PERFORMANCE MEASUREMENT, COMPENSATION

  16. Portal.com Example

  17. Portal.com2001 Valuation Cash Flows Customers $12,000 Revenue Working Capital Cash 150 Receivables 1,100 Inventory 1,100 Payables -1,010 -------- $1,340 Cash Expense COGS 3,500 SG&A 3,000 ------- $6,500 Investment $2,000 Taxes $2,100 Available to Shareholders and Debt Suppliers $60

  18. Company Valuation 7,044 Terminal Value Annual cash flow 845 545 327 170 60 k 0 1 2 3 4 5

  19. Free Cash Flow Valuation $0 $5,245 $2,000 $5,245 $3,245 Marketable Securities & Non-operating Cash Flows Market Value of Entity Market Value of Debt and other Liabilities Value of Operating Cash Flows Market Value of Equity

  20. Adjusted Present Value (APV) Value of financing side effects Interest tax shields Base-case value Costs of financial distress APV = Value of the project as if it were financed with equity + APV = Subsidies Hedges Issue costs

  21. DCF Valuation Formula Approaches

  22. Company Valuation Free Cash Flow Formulas NOPAT0 = initial after-tax earnings before interest and taxes (EBIT) b = rate of investment per period divided by NOPAT g = growth in free cash flows. The subscripts s and c refer to the supernormal growth rate and the constant growth rate. n = number of periods of supernormal growth k = the company’s weighted average cost of capital WACC No growth: NOPAT0 V = ------------------ k Constant growth: NOPAT0(1 - b)(1 + g) V = -------------------------------- k - g

  23. Company Valuation Free Cash Flow Formulas NOPAT0 = initial after-tax earnings before interest and taxes (EBIT) b = rate of investment per period divided by NOPAT g = growth in free cash flows. The subscripts s and c refer to the supernormal growth rate and the constant growth rate. n = number of periods of supernormal growth k = the company’s weighted average cost of capital WACC Temporary supernormal growth, then no growth: n (1 + g)t NOPAT0(1 + g)n+1 V = NOPAT0 (1 - b) ----------------- + --------------------------- t=1 (1 + k)t k (1 + k)n Temporary supernormal growth, then constant growth: n (1 + gs)t NOPAT0 (1 - bs) (1 + gs)n+1 V = NOPAT0 (1 - b) ----------------- + --------------------- x ------------- t=1 (1 + k)t k - g (1 + k)n

  24. g = 0 In a perfectly competitive market, in the long-term companies earn their cost of capital, resulting in zero economic profit and hence zero cash flow growth rate g = industry average Zero growth rates may be too conservative in the cases of some industries. In that case, it is reasonable to assume that companies’ cash flow will grow at the average industry rate g = Forecasted long-term inflation growth rate Usually, both revenues and costs are equally affected by inflation and hence inflation has no or little effect on a firm’s growth rate. In some cases, especially in certain consumer industries, inflation affects the revenues more than the costs. In this case, the forecasted perpetual inflation growth rate is a good proxy for the firm’s revenue growth rate and consequently its cash flow growth rate. g = Forecasted long-term GDP growth rate It is reasonable that in the long-term the growth rate of companies will fade to that of the growth rate of the overall economy. If a company grows at a sustained rate higher than that of the economy, eventually it will become larger than the economy itself, which of course is not possible. DCF Approaches to Estimate Continuing Value

  25. Valuation Framework NOPAT R - K V = ------------- + ------------ * I * T K K WHERE: NOPAT = NET OPERATING PROFITS AFTER TAX K = COST OF CAPITAL R = RETURN ON CAPITAL I = ANNUAL INCREMENTAL INVESTMENT T = NO. OF YEARS THAT I CAN BE INVESTED AT R > K V = AS IS VALUE + VALUE GROWTH OPPORTUNITIES

  26. 3 Factors in Value Creation • ROI > WACC • Amount of Investment • Interval of Competitive Advantage Note: • Forward-looking • Expected cash flows

  27. Value Creation - Another View Value Created = (Return On Investment - Cost of Capital) X Capital employed Dependent Upon: • Cost of Capital Spread • Duration of Spread • Amount of Capital Employed

  28. Economic Profit (EP) (R - K) x capital NOPAT - K x capital Operating profits - a capital charge EP ties directly to NPV: NPV = market value - capital NPV = the present value of projected EP Market value = Capital + PV of projected EP K = WACC R = NOPAT / Capital

  29. Economic Profit Discounted Cash Flow Approach: Yr. 0 Yr. 1 Yr. 2 NOPAT $250 $250... P.V. Perpetuity $2,500 Investment ($1,000) NPV @ 10% $1,500

  30. Economic Profit Discounted EP Approach: Yr. 0 Yr. 1 Yr. 2 Nopat $250 $250... Investment $1,000 Capital Charge $100 $100... EP $150 $150... NPV @ 10% $1,500

  31. NPV and the Regulatory Process • Remember: NPV = Cash Inflow - Cash Outflow where Cash Inflow = Revenues - Costs • But in a regulated environment, Revenues = Costs + Return x Investment • Therefore, the NPV is always zero

  32. (R - C)t - I (1 + K)t (KI) = - I K NPV and the Regulatory Process n NPV = t=1 but R = C + KI n (C + KI - C)t = - I (1 + K)t t=1 n (KI)t = - I = 0 (1 + K)t t=1

  33. 3 Valuation Frameworks Discounted Cash Flow (DCF) • Comparables Option Value

  34. MULTIPLIER COMPANY COMPANY DATA VALUE 1.5 x book value $23.2 $34.8 9 x cash flow $3.6 $32.4 7 x EBIT $4.3 $30.1 25 x 2000 earnings $1.5 $37.5 20 x 2001 earnings $1.7 $33.0 ------------------ Average Estimate $33.6 Comparables: An Example

More Related