1 / 17

Interim Results 2002

Cookson Group plc. Interim Results 2002. Interim Results 2002 : Summary. H1 2002 £m. H2 2001 £m. H1 2001 £m. Continuing operations - Turnover 903 915 1,097 - Operating profit* 17.6 2.4 54.1 Profit before tax* (11.9) (24.2) 30.9 Free cash flow before dividends 31.5 10.8 62.5

yetta-whitehead
Télécharger la présentation

Interim Results 2002

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Cookson Group plc Interim Results 2002

  2. Interim Results 2002 : Summary H1 2002 £m H2 2001 £m H1 2001 £m Continuing operations - Turnover 903 915 1,097 - Operating profit*17.6 2.4 54.1 Profit before tax* (11.9) (24.2) 30.9 Free cash flowbefore dividends 31.5 10.8 62.5 Net debt - period end 749 750 775 * Before goodwill amortisation and exceptional items

  3. Turnover H1 2002 £m H2 2001 £m H1 2001 £m Continuing operations 903 915 1,097 - Electronics 358 359 497 - Ceramics 345 350 381 - Precious Metals 200 206 219 Discontinued - 29 58 Group 903 944 1,155

  4. Quarterly Turnover 2001 - 2002* £m £m 276 Group Continuing Operations Electronics 600 275 574 250 550 513 225 215 500 470 200 460 455 186 +8% 182 450 +8% 433 176 172 175 400 150 350 125 300 100 Q1 Q2 Q3 Q4 Q1 Q2 Q1 Q2 Q3 Q4 Q1 Q2 £m £m 2001 2002 2001 2002 Precious Metals Ceramics 200 120 195 186 113 181 178 180 173 110 +10% 107 164 105 103 160 100 +5% 100 98 140 90 120 100 80 Q1 Q2 Q3 Q4 Q1 Q2 Q1 Q2 Q3 Q4 Q1 Q2 2001 2002 2001 2002 * At 30/6/02 average exchange rates; extracted from management accounts

  5. Operating Profit* Continuing operations 17.6 2.4 54.1 - Electronics (11.7) (25.2) 10.9 - Ceramics 18.6 13.9 26.6 - Precious Metals 10.7 13.7 16.6 Discontinued - 0.1 2.5 Group 17.6 2.5 56.6 H1 2002 £m H2 2001 £m H1 2001 £m * Before goodwill amortisation and exceptional items

  6. Group - Continuing Operations (£m) 40 Variance vs 35 2001 Q2 £m 2002 Q2 £m 2002 Q1 £m 30 (43) 0 Sales 470 +37 Operatingprofit 19 +20 20 19 19 10 2 1 0 -1 Costsavings Operational leverage Q1 Q2 Q3 Q4 Q1 Q2 -10 2001 2002 Operating Profit* 2001 - 2002 * Before goodwill amortisation and exceptional items, quarterly data based on unaudited management accounts

  7. Other Expenses (£m) 550 535 500 473 472 450 400 0 H1 H2 H1 2001 2002 Trading Results & Expense Reductions(1) Group - Continuing Operations Turnover 903 1,097 (194) Prime margin(2)490 589 (99) - % sales 54.2% 53.7% Other expenses 472 535 63 Operating profit(3)18 54 (36) Fav./ (Unfav) Variance £m H1 2001 £m H1 2002 £m (1) Extracted from unaudited management accounts (2) Turnover minus raw materials (3) Before goodwill amortisation and exceptional items

  8. Trading Results and Operational Gearing For Illustrative Purposes Only H1 2002£m % of sales Turnover 903100 Prime Margin(1)49054 Other Expenses - “Variable(2)” c.20% of 9410 Marginal Contribution 39644% Other expenses - “Fixed(2)” c.80% of 378 Operating Profit(3)18 H1 2002 Electronics 51% Ceramics 65% PreciousMetals 41% (1) Turnover minus raw materials (2) Estimates; applies notionally to +/- 10% of current levels of activity (3) Before goodwill amortisation and exceptional items; group - continuing operations

  9. Profit Before Tax* H1 2002 £m H2 2001 £m H1 2001 £m Operating profit 17.6 2.5 56.6 Interest (29.5) (26.7) (25.7) On borrowings (net) (27.4) (26.2) (25.4) Amortisation of fees, costs (2.1) (0.5) (0.3) Profit / (loss) before tax (11.9) (24.2) 30.9 * Before goodwill amortisation and exceptional items

  10. Exceptional Items H1 2002 £m H2 2001 £m H1 2001 £m Operating - Rationalisation 8.0 23.8 7.4 Non-operating 5.4 54.3 (8.2) (Profit) / loss on business sales 5.7 54.9 4.5 (Profit) / loss on property disposals (2.3) (3.5) (12.7) Other 2.0 2.9 -

  11. Operating Cash Flow Group EBITDA* 50 33 91 Working capital 16 64 5 Capex - gross (13) (40) (29) - sale proceeds 8 13 21 Rationalisation (10) (20) (12) Operating Cash Flow 51 50 76 H1 2002 £m H2 2001 £m H1 2001 £m * Operating profit of subsidiaries before goodwill amortisation and exceptional items + depreciation + associated co. dividends

  12. Net Cash Flow Group Operating Cash Flow 51 50 76 Interest - on borrowings (29) (31) (28) - swap proceeds 10 2 26 Tax - (10) (12) Dividends - (32) (40) Free Cash Flow 32 (21) 22 Investing activities (net) (16) 22 13 Exchange/other (15) 24 (16) Net decrease in debt 1 2519 H1 2002 £m H2 2001 £m H1 2001 £m

  13. Interim Results 2002 : Highlights • Turnover improves Q2 v Q1 • Operating profit improves- H1 2002 v H2 2001 - Q2 v Q1 2002 • Pre-tax profit in Q2 2002 • Significant reduction in operating costs • Operational gearing potential • Positive free cash flow in H1 • Net debt unchanged

  14. Borrowings - 30 June 2002 £m USPP loan notes 380 Convertible bonds 80 £450m syndicatedbank facility - drawings 297 Overdrafts etc. 20 Cash (28) Net debt 749 Maturities: 2005 - 2012 Maturity: 09 / 04 Headroom: £153m Facility maturity: -£50m 04 / 03 -£100m 09 / 03 -£300m 09 / 04 Fully secured

  15. Group Funding Arrangements • Consigned precious metals- normal industry practice- ownership does not pass - leasing costs c. 2-3% pa- at 30/6/02: £273m (at 31/12/01: £233m) - uncommitted, short term • Asset securitisation- limited programme - at 30/6/02: £12m (at 31/12/01: £15m)

  16. Group Funding Arrangements (cont’d) • USPP loan notes- normal terms and conditions- security granted to banks- leverage covenant: 50% (current 46%) • Bank facilities- margins - security- covenants: debt and interest to EBITDA (LTM)- restrictions: dividends, acquisitions, disposals etc.- timing of refinancing of facilities

  17. Rights Issue Pro forma at 30 June 2002 Before After Net Assets Borrowings (net) Gearing Leverage* £575m £749m 130% 46% £853m £471m 55% 36% * Gross borrowings as % (US GAAP shareholders’ funds + gross borrowings)

More Related