1 / 13

WEEDSPORT CENTRAL SCHOOL DISTRICT 2012-2013 BUDGET INFORMATION

WEEDSPORT CENTRAL SCHOOL DISTRICT 2012-2013 BUDGET INFORMATION. Instruction & Total Budget Overview. Preliminary 2010-11 Financial Results. ($1.0). $1.75. Millions. GENERAL SUPPORT.

armen
Télécharger la présentation

WEEDSPORT CENTRAL SCHOOL DISTRICT 2012-2013 BUDGET INFORMATION

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. WEEDSPORT CENTRAL SCHOOL DISTRICT2012-2013BUDGET INFORMATION

  2. Instruction & Total Budget Overview

  3. Preliminary 2010-11 Financial Results ($1.0) $1.75 Millions

  4. GENERAL SUPPORT Current Services2012-2013 BudgetProposedDifference Board of Education 850 8500 District Clerk 3,484 3,484 0 District Meeting 1,450 1,450 0 Superintendent’s Office196,922194,5262,396 Business Office172,649170,833 1,816 Auditing 31,500 31,500 0 District Treasurer 45,086 44,310776 Tax Collection 10,14910,349 200 Purchasing 3,430 3,695 265 Fiscal Agent 2,575 0 2,575

  5. GENERAL SUPPORT Current Services2012-2013 BudgetProposedDifference Legal Services 48,712 51,283 2,571 Personnel 0 0 0 Public Information 8,000 8,000 0 Operation of Plant 945,916811,812134,104 Maintenance of Plant149,713143,9985,715 Printing/Mailing 99,187 91,5507,637 Data Processing 170,920175,578 4,269 Special Items 224,467202,496 18,946 TOTALS 2,115,0091,945,713169,296

  6. PUPIL TRANSPORTATION Current Services2012-2013 BudgetProposedDifference Transportation 636,791 614,957 21,834 Bus Garage 131,600116,600 15,000 BOCES Transportation 18,653 18,653 0 TOTALS 787,044 750,21036,834

  7. INSTRUCTION Current Services2012-2013 BudgetProposedDifference Curriculum Development 4,820 4,820 0 Supervision 391,617 384,440 7,177 Research, Planning 29,984 27,760 2,224 In-Service Training 33,750 35,040 1,290 Teaching Regular School 4,412,925 4,318,755 82,686 Teaching SWD 1,956,840 1,921,378 35,462 Occupational Ed. 746,720 736,184 10,536 Teaching Special Schools 165,019 168,3343,315 School Library and AV 148,004 147,101 903 Computer Assisted Instruction 286,983 283,276 3,707 Guidance 188,465 188,450 15

  8. INSTRUCTION Current Services2012-2013 BudgetProposedDifference Health Services 88,132 87,0851,047 Psychological Services 85,549 85,549 0 Social Work 28,993 24,613 4,380 Co-Curricular Activities 72,620 71,6201,000 Interscholastic Athletics 241,511 239,6961,815 TOTALS 8,881,932 8,723,601 158,331

  9. COMMUNITY SERVICES Current Services2012-2013 BudgetProposedDifference Youth Program and Census 0 00 TOTALS 0 0 0

  10. UNDISTRIBUTED Current Services2012-2013 BudgetProposedDifference State Retirement 289,588 255,19734,391 Teacher's Retirement 883,858 764,318 119,540 Social Security607,961 600,0007,961 Worker’s Compensation80,000 80,000 0 Life Insurance 3,000 3,0000 Unemployment Insurance 50,000 28,00022,000 Health Insurance 2,142,750 1,975,600167,150 Flex Benefit 14,000 4,000 10,000 TOTALS 4,071,157 3,710,115 361,042

  11. DEBT SERVICE Current Services2012-2013 BudgetProposedDifference Serial Bonds 2,364,305 2,364,305 0 Buses 123,300 115,0448,256 BOCES Debt 193,950 193,950 0 TOTALS 2,681,555 2,673,299 8,256

  12. INTERFUND TRANSFER Current Services2012-2013 BudgetProposedDifference Transfer 100,000 100,000 0 TOTALS 100,000 100,000 0

  13. TOTAL Current Services2012-2013 BudgetProposedDifference General Support 2,115,009 1,945,713 169,296 Instruction 8,881,932 8,723,601 158,331 Transportation 787,044750,210 36,834 Community Service 0 0 0 Undistributed 4,071,157 3,710,115361,042 Interfund Transfer 100,000 100,000 0 Debt Service 2,681,555 2,673,2998,256 TOTALS 18,636,69717,902,938 733,759

More Related