500 likes | 512 Vues
Madison City Schools. 2015 Budget. FY 2015 Proposed Budget 1 st Public Hearing September 2, 2014. Empowering Students for Global Success. Each Board of Education is required to: (1) Hold at least two open public hearings; (2) Conduct hearing during a regular Board meeting;
E N D
Madison City Schools 2015 Budget FY 2015 Proposed Budget 1st Public Hearing September 2, 2014
Each Board of Education is required to: (1) Hold at least two open public hearings; (2) Conduct hearing during a regular Board meeting; (3) Conduct hearing at a convenient time and place; and (4) Publicize the date and time of the hearings. Requirements for Budget Hearings
Purpose of Hearings Enhance Planning Process Accountability Inform Community Provide a Forum for Public Input Foster Public Support for School System
Introduction All anticipated revenues from State, Federal and Local sources are included Conservative revenue estimates have been used on local sources Resources have been assigned to various programs to best serve the needs of students
Key Factors Affecting Budget Instructional Needs Enrollment Personnel Costs State Funding Federal Budget Constraints Local Revenue Projections Facilities Capital Planning
Budget Process Designed to develop a tool for the school system to use in order to provide an overall plan for the use of financial resources that will best serve the needs of the student body and encourage the concept of site based management.
Maintain pupil/teacher ratios • Control expenses • Justify request • Maintain adequate fund reserves Madison City 2015 Budget Objective
ETF Budget Highlights • System ADM increased by 178.37 • Funded Teacher Units increased by 10.32 • Classroom Student Materials (Teacher Money) $310/unit • Textbooks-$35.00/ADM ($757,904 budget) • Madison receives $332,947 • ETF (Foundation Program) increased by $1,204,794 • PEEHIP increased by $792.00 per employee/annually • Transportation – Increased by $164,000 • 10 Mill Chargeback Increased by $354,580 • 10 Mill Chargeback Statewide Decreased by $1,837,130 • Last Year 10 Mill Chargeback Statewide Increased by (9,881,910)
Breakdown of teaching units by Source of Fund Teacher Units
Student Population 1992-2015 BJHS Renovation Stadium BJHS Addition Discovery Renovation Heritage Addition BJHS
Madison City Schools 2014-2015 Budget 74.16 Operating Days of Fund Balance
Proposed General Fund BudgetFY 2015 Revenue • State $ 47,849,508 • Federal $ 327,000 • Local $ 29,404,582 • Other Uses $ 374,112 TOTAL $77,955,202
MajorLocal Revenue 1999-2015 Ad-Valorem (County, District & Madison)
Major Local Revenue 1999-2014 Sales Tax (County, District & Madison)
Instruction $44,072,688 Direct Classroom Expenditures Teacher Salaries Teacher Aides Major Budget Items Salaries & Fringes $41,707,599 Materials & Supplies, Textbooks and Equipment $1,242,237 Purchased Services $1,122,852
Instructional Support $13,266,593 Counseling Services Media/Technology Services School Adm. Services Health Services Instructional Resource Staff Development/ARI Major Budget Items Salaries and Fringes $11,715,184 Materials& Supplies, Textbooks and Equipment $631,600 Purchased Services $919,809
Major Budget Items Salaries & Fringes $3,162,987 Utilities, Insurance & Telecommunications $2,999,720 Maintenance Supplies & Equipment $ 711,850 Purchased Services $1,890,500 Operations & Maintenance $8,765,057
64 Bus Routes Funding- State $ 2,558,373 Local $ 1,055,341 Major Budget Items Salaries & Fringes $ 2,664,913 Fuel, Equip, Supplies and Other Purchased Services $ 948,801 Transportation $3,613,714
Board of Education • Superintendent & Administrative Staff • Accounting • Personnel Department • Purchased Services (Legal, Professional, Insurance, Auditing) General Administrative $2,634,794
Pre-School $ 701,142 • Other $ 14,001 • Transfers to Other Programs • Child Nutrition Program $ 1,225,900 • Debt Service $ 4,154,858 Other Programs $6,095,901
Special Revenue Funds $16,617,902 Special revenue funds included in the budget are comprised of federal funds that have specific guidelines and limitations on the expenditure of these funds. Local school public funds are also included in this group. Listed on the next slide are the primary programs and allocations for FY 2015.
Personnel Adm. Unit .15 Teacher Units 1.50 Support Units 1.50 Salaries/fringes(Includes Tutors) $ 403,594 Instructional Materials $ 113,032 Title I $ 516,626
IDEA-B – Special Education $ 1,577,180 Salaries and Fringes $ 1,485,742 Contracts $ 91,438 Staff Summary 17.5 Teacher Units 1 Psychometrist/Behavioral Specialist 11 Mini Bus Aides
Title II – Part A $103,851 2 Teachers – Class Size Reduction $ 100,871 Professional Development $2,980
Child Nutrition Program $5,393,975 Revenue USDA $ 1,431,400 Sales and Commissions $ 2,577,275 Transfers from General Fund $ 1,225,900 Other $ 159,400
Child Nutrition Program Expenditures Labor $2,316,443 Food $1,702,000 O/M $ 401,960 Supplies $ 216,800 Indirect Cost $ 430,605 Other $ 178,114
Debt Service $9,270,530 This fund reflects the annual debt payment (principal and interest) of the Madison City Board of Education on its outstanding debt as of October 1, 2014. Funding Sources • Public School Fund $2,271,734 • Transfer General Fund $4,154,858 • Transfer Half Cent Sales Tax $2,610,387 • Fleet Renewal Fund $233,551
Capital Projects Fund $21,800,267 Bob Jones Renovation Swimming Facility MES and LMS Parking Lot Resurfacing HVAC at Madison Elementary City Stadium Bleachers Purchase School Buses
FY 2015 Proposed Budget 1st Public Hearing September 2, 2014