1 / 4

Fiscal Year 2012 Economic Development Budget Overview and Allocations

This document summarizes the Economic Development budget for Fiscal Year 2012-11, with total planned expenses of $170,256 and total revenue of $58,262, sourced from the County, ARC, and CDBG contributions. Key allocations include payroll expenses for economic development personnel, advertising/publications, public relations initiatives, and marketing/networking education events. The budget delineates specific expenditures for promotional activities to foster local economic growth and includes strategic initiatives designed to enhance community engagement and tourism development.

kert
Télécharger la présentation

Fiscal Year 2012 Economic Development Budget Overview and Allocations

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Economic Development Budget Update Fiscal Year 2012-11

  2. Total Planned Expenses = $170,256 • Total Revenue = $58,262 (County, ARC and CDBG) • Total to City Fund = $108,994 • Total Hotel/Motel Taxes = $3,000 • Payroll • Economic Development Coordinator • Total w/benefits - $77,193 • Twenty percent paid by County = $15,439 • Balance paid by City Fund • Economic Development Specialist • Total w/benefits - $42,957 • ARC match = $20,902 • Twenty-five percent, benefits and indirect costs paid through CDBG = $12,179 • Balance paid by City Fund Overview

  3. Advertising/Publications Requested - $19,200 • Ad Development = $2,500 • Allegany Magazine (2 @ $500) = $1,000 • MD Mountainside Visitor’s Guide = $800 • Trail Book (Full Page) = $2,200 • AAC Studio Tour (2 @ $600) = $1,200 • Maryland Life (1/3 Page – 6 @ $700) = $4,200 • Craft’s Report Artist Relocation (4 @ $575) = $2,300 • Pittsburgh Magazine – Travel Section = $1,500 • CACIF Allegany Prospector Website = $1,500 • Advertising Opportunities = $2,000 • Public Relations Requested - $8,050 • EDC Lunches (6 @ $200) = $1,200 • ED Client Meetings/Commission Members = $500 • MML Registration/Booth - $850 • Promotional Items (Giveaways) - $2,500 • Hotel/Motel Tax • AAC Promotional = $1,500 and Mountain MD Trails Promotion/Development = $1,500 Core Expenses

  4. Marketing/Networking/Education Requested - $10,238 • MEDA Meetings/Events = $2,000 • IEDC CEcD Courses = $2,200 • PACE Event = $500 • ICSC Attendance = $1,488 • MD Main Street Conference = $1,500 • MML Booth/Networking/Education = $2,550 • Other ARC Contributions Support • Telephone - $900 • Advertising = $2,100 • Office Supplies = $1,000 • Training = $5,098 Core Expenses

More Related