1 / 36

Module 6 – Cost of Capital Junichi Hara

Module 6 – Cost of Capital Junichi Hara. Agenda. Cost of Equity Cost of Debt WACC. 1. Cost of Equity. CAPM. Find r Eq using Capital Asset Pricing Model. 3 inputs needed: Risk free return Market return Beta. Input 1 – Risk Free Rate.

kordell
Télécharger la présentation

Module 6 – Cost of Capital Junichi Hara

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Module 6– Cost of CapitalJunichi Hara

  2. Agenda • Cost of Equity • Cost of Debt • WACC

  3. 1. Cost of Equity

  4. CAPM • Find rEq using Capital Asset Pricing Model 3 inputs needed: Risk free return Market return Beta

  5. Input 1 – Risk Free Rate • Monthly price of 30 Years Treasury Yield Bond • 60 months collected from Yahoo! Finance • Annualized return: 2.78%

  6. Input 2 – Market Return • Monthly price of S&P 500 Index • 60 months collected from Yahoo! Finance • Annualized return: 17.98%

  7. Input 3 - Beta • Three options: • Calculate myself • Bloomberg • Other sites

  8. Beta – Calculate Myself • Run a regression in Excel • Dependent variable: WMT • Independent variable: S&P 500

  9. Beta – Calculate Myself

  10. Beta – Calculate Myself Beta: 0.310 Represents how “sensitive” Walmart’s stock value is to entire market. Walmart seems pretty insensitive. Makes sense. Sells non-luxury goods and essentials

  11. Beta – Calculate Myself Intercept: 0.006 Represents return on equity if beta were zero. Value is independent of market. Could be seen as risk free rate (e.g. treasury bond).

  12. Beta – Calculate Myself Standard error Represents part of return unexplained by just Beta. Could reduce this by using more complex multi-variable model.

  13. Input 3 - Beta • Three options: • Calculate myself - 0.310 • Bloomberg • Other sites

  14. Beta - Bloomberg

  15. Beta - Bloomberg • Beta: 0.490

  16. Input 3 - Beta • Three options: • Calculate myself - 0.310 • Bloomberg - 0.490 • Other sites

  17. Other Sites

  18. Input 3 - Beta • Three options: • Calculate myself - 0.310 • Bloomberg - 0.490 • Other sites - 0.408 • Which beta do I use?

  19. Input 3 - Beta • Three options: • Calculate myself - 0.310 • Bloomberg - 0.490 • Other sites - 0.408 • Use average:0.403

  20. CAPM • rf= 2.78% • rMkt= 17.98% • β = 0.403 • re = 7.10%

  21. 2. Cost of Debt

  22. Two Methods • RNFL Method • Borrowing Rate Method

  23. 1. RNFL Method • RNFL ≈ rd • Utilize reformulated financial statements

  24. 1. RNFL Method • Average RNFL - 2.63%

  25. Two Methods • RNFL Method - 2.63% • Borrowing Rate Method

  26. 2. Borrowing Rate Method • rD = Pretax borrowing rate X (1 – Tax rate) • Where to find borrowing rate?

  27. Footnote • \ • “Thereafter” best indicator of long term?

  28. 2. Borrowing Rate Method • rD= 5.3% X (1 - 37%) = 3.34%

  29. Two Methods • RNFL Method - 2.63% • Borrowing Rate Method 3.34%

  30. Final Cost of Debt • RNFL Method - 2.63% • Borrowing Rate Method 3.34% Average (rd to use for WACC): 2.99%

  31. 3. WACC

  32. WACC Calculation • VD – Book value of NFL • VEq= Market cap of WMT • VEnt= Sum of net debt and equity

  33. WACC Calculation • VD– $60,050 • VEq= $242,040 • VEnt= $302,090

  34. WACC Calculation • Plug in everything • WACC = 6.28%

  35. Bloomberg • My WACC: 6.28% • Bloomberg: 6.50%

  36. Questions?

More Related