1 / 27

CITY OF HOLLISTER

CITY OF HOLLISTER. FISCAL YEAR ‘08-09 CITY & HOLLISTER REDEVELOPMENT AGENCY PROPOSED BUDGET. AGENDA. 1. Binder Materials and Handouts 2. Budget Structure 3. City and Hollister Redevelopment Agency Proposed Budget Highlights 4. Fiscal Year ’07-08 - Current Status

lynna
Télécharger la présentation

CITY OF HOLLISTER

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. CITY OF HOLLISTER FISCAL YEAR ‘08-09 CITY & HOLLISTER REDEVELOPMENT AGENCY PROPOSED BUDGET

  2. AGENDA 1. Binder Materials and Handouts 2. Budget Structure 3. City and Hollister Redevelopment Agency Proposed Budget Highlights 4. Fiscal Year ’07-08 - Current Status 5. Adjustments and Changes 6. Budget Cycle - Key Dates 7. Questions and Answers

  3. 1. Binder Materials and Handouts

  4. BINDER ONE • Budget Listing • Revenues – All Funds • Fund Balances – All Funds • City Staffing by Program • Authorized Staffing • Statement of Revenues, Expenditures and Fund Balances • Proposed Budget by Program • City and Hollister Redevelopment Agency Debt Service • Cash and Investments • Statistical Charts and Financial Analysis

  5. BINDER TWO • Staffing by Fund and Cost Center • Staffing Salaries by Fund and Cost Center

  6. 2. Budget Structure

  7. BUDGET STRUCTURE • Funds • General Fund Fund 101 • Measure T Fund Fund 105 • Special Revenue Funds Fund Series 200 • Construction Funds Fund Series 300 • Trust and Agency Funds Fund Series 500 • Enterprise Funds Fund Series 600 • Assessment Districts Fund Series 700 • Hollister Redevelopment Agency Fund Series 800

  8. BUDGET STRUCTURE (Cont’d) • Seven Primary Programs • General Government • Public Safety • Development Services • Community Services • Engineering • Airport • Hollister Redevelopment Agency

  9. BUDGET STRUCTURE (Cont’d) • Cost Centers • Non-Departmental Cost Center 1100 • City Council Cost Center 1105 • City Clerk Cost Center 1110 • City Manager Cost Center 1120 • City Attorney Cost Center 1145 • City Treasurer Cost Center 1150 • Finance Cost Center 1155 • Information Systems Cost Center 1157 • Human Resources Cost Center 1160 • 4th of July Cost Center 1947 • Animal Control Cost Center 2025 • Fire Cost Center 2205 • Sold Waste Cost Center 2207 • Police Cost Center 2500 • Engineering Cost Center 4000 • Building Services Cost Center 4005 • Planning Services Cost Center 4010

  10. BUDGET STRUCTURE (Cont’d) • Cost Centers • Sewer Domestic Operations Cost Center 4990 • Sewer Collection Operations Cost Center 4995 • Operations & Maintenance Cost Center 5000 • Fleet Maintenance Cost Center 5005 • Water Operations Cost Center 5035 • Street Maintenance Cost Center 5010 • Parks Cost Center 7000 • Briggs Building Cost Center 7010 • Veteran’s Building Cost Center 7020 • Recreation Cost Center 8000

  11. 3. Budget Highlights

  12. BUDGET HIGHLIGHTSGENERAL FUND REVENUES 401 TAXES $ 5,461,426 410 FRANCHISE FEES $ 601,200 420 LICENSES & PERMITS $ 814,741 430 INTERGOVERNMENTAL $ 3,357,532 440 CHARGES FOR SERVICE $ 1,073,722 450 USES OF ASSETS $ 167,960 460 FINES & FORFEITURES $ 136,100 490 OTHER REVENUES $ 1,442,307 $13,054,989

  13. BUDGET HIGHLIGHTSGENERAL FUND EXPENDITURES GENERAL GOVERNMENT $ 2,600,922 PUBLIC SAFETY $ 9,319,603 PUBLIC WORKS $ 2,114,280 RECREATION $ 675,412 $14,710,216

  14. BUDGET HIGHLIGHTSGENERAL FUND PROJECTED FUND BALANCE • FISCAL YEAR ’07-08 $ 3,195,188 • FISCAL YEAR ’08-09 $ 2,975,630

  15. BUDGET HIGHLIGHTSGENERAL FUND GENERAL FUND STRUCTURAL DEFICIT THREE-YEAR HISTORY FISCAL YEAR ’06-07 • $1,618,125 FISCAL YEAR ’07-08 (Projected) • $1,681,595 FISCAL YEAR ’08-09 (* Projected) • $ 219,559 * Offset by Measure T Sales Tax Revenue

  16. BUDGET HIGHLIGHTSENTERPRISE FUNDS AIRPORT ENTERPRISE FUND [601] • Revenues $ 561,180 • Expenditures $ 561,180 WATER ENTERPRISE FUND [620] • Revenues $ 4,762,548 • Expenditures $ 2,999,962 SEWER ENTERPRISE FUND [660] • Revenues $12,510,100 • Expenditures $ 7,020,933 STREET SWEEPING ENTERPRISE FUND [670] • Revenues $ 301,092 • Expenditures $ 367,389 BRIGGS BUILDING ENTERPRISE FUND [680] • Revenues $ 122,410 • Expenditures $ 133,749

  17. BUDGET HIGHLIGHTSMEASURE T FUNDS FISCAL YEAR ’07-08 • Revenues at $488,274 • Expenditures at $488,274 • Applied against the City’s General Fund Structural Deficit FISCAL YEAR ’08-09 • Revenues at $2,800,000 • Expenditures at $1,464,331 (Authorized Staffing as per City’s measure T Service Restoration & Enhancement Program • $1,435,669 applied against City’s Structural Deficit

  18. BUDGET HIGHLIGHTSHOLLISTER REDEVELOPMENT AGENCY RDA ADMINISTRATION FUND [801] • Revenues at $4,493,279 • Expenditures at $1,516,878 RDA HOUSING SET-ASIDE FUND [802] • Revenues at $2,574,226 • Expenditures at $688,974

  19. BUDGET HIGHLIGHTSPROPOSED STAFFING ALL FUNDS Total Authorized Full-Time Budgeted Positions • 152.50 FTE’s Total Positions funded by Measure T Funds • 14.50 FTE’s

  20. 4. FY ’07-08 Current Status

  21. CURRENT STATUSGENERAL FUND - FISCAL YEAR ’07-08 REVENUES • Year-to-Date $ 11,408,389 • Projected $ 12,250,456 • Accrued $ 842,067 EXPENDITURES • Year-to-Date $ 14,372,315 • Projected $ 14,360,698 • Over Budget $ 11,617

  22. 5. Final Changes and Appropriations

  23. FY 08-09 APPROPRIATIONSCHANGES & MODIFICATIONS • ALL CHANGES AND MODIFICATIONS DISCUSSED/DIRECTED BY COUNCIL ARE NOW INCLUDED IN THE PROPOSED BUDGET • STAFF WILL ADDRESS ANY QUESTIONS FROM COUNCIL REGARDING ANY OF THESE CHANGES

  24. FY 08-09 APPROPIRATIONSHOLLISTER REDEVELOPMENT AGENCY SALARIES & BENEFITS – RDA HOUSING SET ASIDE PROJECTS COORDINATOR • This position was approved by Council as Mid-year Addition during Fiscal Year ’07-08 • Total Salaries and Benefits are calculated at $90,168 • Staff will appropriate the associated Salary and Benefits Costs into Fund [802], Cost Center 1135 • Costs are not reflected in the current document and will be added based upon Council/Redevelopment Agency Board approval as part of the Final Budget scheduled for Adoption on August 4th

  25. 6. Budget Cycle - Key Dates

  26. KEY DATES AGENDA FOR AUGUST 4TH • Adoption of the City’s & Hollister Redevelopment Agency’s Proposed Budgets AGENDA IN OCTOBER, 2008 • Submit FY ’09 Revised Budget incorporating all Changes corresponding to the current Labor Negotiations • Unaudited FY ’07-08 June 30th, 2008 Financial Activity and Analysis Report DECEMBER 31ST, 2008 • Completion of the City’s & Hollister Redevelopment Agency’s Fiscal Year ’07-08 Audits with the availability of the Final Audited Fund Balances JANUARY 30TH, 2009 • Implementation of the City’s and Hollister Redevelopment Agency’s FY ’09-10 Budget Cycle

  27. 7. Questions

More Related