PRODUCTS: EXPANDED DEBT CAPACITY (Affordability Products)

1. Amsterdam Institute of Finance Joseph V. Rizzi December, 2015 PRODUCTS: EXPANDED DEBT CAPACITY(Affordability Products)

2. Expanding Debt Capacity Rising purchase price multiples and ROE concerns drove acquirers to seek ways to expand their debt capacity. Some of the most common techniques are: • Adjusted (Increased) EBITDA - Operating improvements - Normalization • Asset Sales - Bridges to asset sales - Liquidity is key in case bridge cannot be taken out • Innovative Securities - Defer interest - Push out amortization - Increase flexibility 2 2 Amsterdam Institute of Finance December, 2015

3. Debt Options 1L The above table shows the features of different debt options available to issuers The availability of the different options is subject to market conditions 3 Amsterdam Institute of Finance December, 2015

4. Relative ValueOver the last twelve months, the CS High Yield Index returned -2.18%, the CS Leveraged Loan Index returned 0.81%, and the S&P 500 returned 10.51%. The FTSE NAREIT All REITs were the best performer of the major asset classes, with a 11.16% return. Amsterdam Institute of Finance December, 2015

5. Sponsor Based Debt Financing Allocations and Capital Providers Institutional Investors Private Equity Funds and Co-Investors Providers of Capital Banks, Commercial Banks, Securities Firms Hedge, Mutual, Pension Funds CLOs Insurance Companies Others (e.g., Financing Companies) (BDO) Private Debt Funds Equity 1L 2L Other Debt Capital Structure Facilities Revolving Credit Facility Term A Loan (Tla) Special Purpose Facilities (e.g., Acquisition Line Term B Loan (TLb) Second Lien High Yield Bonds (incl) PIK Mezzanine Unitranche Warrants Preferred Equity Common Equity Leveraged Loans- Institutional Tranche Leveraged Loans – Pro Rata Tranche ----------------------------- Asset Backed Loans Leveraged Loans – Pro Rata Tranche -------------------------------------------------- Junior Debt Equity Senior (Including Cov – Lite) Based on amended HBS case exhibit Amsterdam Institute of Finance December, 2015

6. Complex Corporate Structure Equity #1 Equity #2 Equity European Holding Company #1 European Holding Company #2 Preferred Stock NEWCO High Yield/Sub Notes Collapsed After Closing Bank Deal with Upstream Guarantee Local Target Guarantee Due to the structural nature of Subordination in Europe, bank Debt would be placed at the Operating subsidiary level. Domestic Operating Subsidiary Domestic Operating Subsidiary Foreign Operating Subsidiary* Domestic Operating Subsidiary * Tax limitations surrounding guarantees from foreign subs. Amsterdam Institute of Finance December, 2015

7. Innovative Securities and Relative Value Considerations • Innovative securities allow for the expansion of debt capacity by one or more of the following mechanisms: • Reduce Annual Debt Service - Reducing cash interest expense - Lengthen duration (Reduce/Delay amortization) • Increasing Flexibility - Covenants - Public Disclosure - Cash flow control - Call Premium - Bridging - Partial/fully Unsecured • Tranching (sequential ordering of payment or priorities) – A/S - Holding Company instruments - Restricted Subsidiaries - Second lien/bifurcated collateral-crossing liens - Senior/Subordinated • Cost – Second Lien vs Mez 7 7 Amsterdam Institute of Finance December, 2015

8. LBO Transaction Structures Senior Senior Senior Senior Senior Only +2L +Mez +2L+Mez +HYB Jan-Sep 2015 75% 15% - - 10% 2014 55% 20% 5% - 20% 2013 55% 10% 5% - 30% 2012 65% 5% 10% - 20% 2011 65% 5% 10% - 20% 2010 60% - 20% - 20% 2009 75% - 25% - - 2008 20% 5% 65% 10% - 2007 25% 15% 15% 30% - 2006 25% 10% 40% 25% - Source: S&P Capital IQ Amsterdam Institute of Finance December, 2015

9. Non Investment Grade Loan Market Bank Oriented Revolver T/LA Institutional Investor T/LB 2L Regulatory Leverage “Test”: <6X EBITDA Decreased Volume Less issuance as strategic acquirers crowd-out PE Amsterdam Institute of Finance December, 2015

10. New Western European Leveraged Loan Syndications Monthly Volume Amsterdam Institute of Finance December, 2015

11. Average Price of the Credit Suisse Western European Leveraged Loan Index Amsterdam Institute of Finance December, 2015

12. Western European Leveraged Loan Market Size: Institutional, TLAs and Bank-held Facilities Amsterdam Institute of Finance December, 2015

13. Second Lien Loans • Senior Secured, but with Junior or Second Lien-Lower recovery • Competing with EURO Mezzanine • Investors – hedge funds and CLO • Spread differential between Second Lien and First Lien currently around 325 BP 9 Mos 2015 • Volume: U.S. $10B EUR $.6 B • Issues: - Inter-creditor - Standstill Agreement - Obligations - New Investors Behavior in a Workout bought at discount • CLO Rating Impact % limit on 2L paper Amsterdam Institute of Finance December, 2015 13 13

14. Unitranche Hybrid Senior/Mezzanine/2L Combination • Separate Revolver: Usually Banks with an Inter-Creditor Agreement • Unitranche Term Position: Alternative nonbank providers Middle Market Oriented • Bank Risk Appetite Supplement • Size: Usually <€150 mln First Appeared in 2005. Increased Popularity Following Crisis When 2L and CLO Stalled Blended Rate: Target Returns Around 7% • PIK Portion Amsterdam Institute of Finance December, 2015

15. Covenant Lite • Covenant Issues • Creditor – preserve deal; recovery value • Debtor – flexibility • Covenant Lite – liquidity vs. structure • Similar to Investment Grade • One or No Financial Covenants • Rating Agency impact on CLO • Volume • US – Now dominant form >90% • Europe – Majority of new issuance >45% • Almost no incremental yield over first lien loans with financial covenants 15 15 Amsterdam Institute of Finance December, 2015

16. ‘OpCo \ PropCo’ Financing (1) By structuring the financing of a pool of assets with a credit quality stronger than the corporate credit as a whole, ‘OpCo’ \ ‘PropCo’ financing can provide a cost effective source of (acquisition) financing. • Example:- • Target company de-merged into ‘PropCo’, which owns the real estate assets, and ‘OpCo’, the operating company. • Banks finance ‘PropCo’ acquisition of properties at agreed Loan to Value ratio. • ‘PropCo’ leases the real estate assets to ‘OpCo’. • ‘PropCo’ debt refinanced by traditional Property Lenders or via Commercial Mortgage Backed Securities (CMBS) market. • ‘OpCo’ required to service the acquisition debt not assumed by ‘PropCo’. • REIT 16 16 Amsterdam Institute of Finance December, 2015

17. ‘OpCo \ PropCo’ Financing (2) BidCo Notes Financing Approx. 100% Approx. 100% PropCo OpCo Rental Payments 17 Amsterdam Institute of Finance December, 2015

18. High Yield Bonds • Longer Term Bonds • 7-10 years and longer • 4/5 NC • Public or Private • Usually issued in private form with exchange rights • Pricing would step up if bonds not public within short period (say 180 days of close) • HYB New Issue (€ B) • U.S. ($) Europe (€) • 9 mo 2015 200 60 • 2014 240 75 • 2013 240 75 • 2012 260 40 • 2011 170 35 • 2010 220 40 • 2009 120 20 • 2008 45 - • 2007 100 20 • Market Size 1.5 T 470 B 18 18 Amsterdam Institute of Finance December, 2015

19. Key High Yield Terms • Registration rights • Issuer • Status • Degree of subordination • Limitations on liens • Limitations on indebtedness • Restricted payments • Asset sales • Change in control • Minimal financial maintenance covenants 19 19 Amsterdam Institute of Finance December, 2015

20. European Mezzanine Terms(Currently dead due to HYB, 2L and Unitranche loan competition) Covenants * Extensive (bank type) * Maintenance basis (tested quarterly) Security * Second secured Call Provisions * Generally callable immediately (103,102,101) Maturity * Ten year Pricing * LIBOR + * Warrants for total return * TBD Liquidity * Low Disclosure * Limited Marketing * No research coverage, no roadshow Rating Requirements * None 20 20 Amsterdam Institute of Finance December, 2015

21. PIK • Pay if you can toggle • Ratings – NR or CCC • Eats up equity • Holding Company Issuer • Characteristics 21 21 Amsterdam Institute of Finance December, 2015

22. Stapled Financing Amsterdam Institute of Finance December, 2015 Staple financing term sheet to deal book Be prepared to fund Establishes ceiling Conflicts of interest 22 22

23. ACCORDIANLOAN • Incremental Loan Facilities • Option allowing increase in principal under existing terms subject to • certain conditions • Existing lenders can participate or new lenders can be sought • Dilution of Lender Interest • Uncommitted – access requires lenders willing to provide • Suffer dilution if you elect not to participate and facility approved Amsterdam Institute of Finance December, 2015

24. Bridge Loans • Equity • Bank provides equity • Find other equity investors later or keep • Reduce PE equity • Lowers need for club or larger deals • Rationale – pay to play • Bonds 24 Amsterdam Institute of Finance December, 2015

25. Changing Nature of Leveraged FinanceCapital Structures • 2012 - Present • Common equity • Hybrid preferred (0.5x) • PIK notes (0.5x) • Unsecured/mezzanine (1x) • Carve-out collateral (1x) • - OPCO/PROPCO • Second lien loans (1x) • Senior secured bank loan (4x) • - Amortizing T/LA – 20% • - B tranches – 80% • 2004 + 2H07 - 2011 • Common equity • Unsecured/mezzanine (1x) • Senior secured bank loan (4x) • - Amortizing T/LA – 40% • - B tranches – 60% FDX – 5x + PPX – 7.5 + FDX – 6x + PPX – 9 + • Increasing layers of debt • Directed at different investors • Intercreditors conflicts 25 25 Amsterdam Institute of Finance December, 2015