1 / 26

General motors

General motors. Module 9 : Valuation of Equity. Enterprise operations. General Motors. Client Strategy Template: GM . Strategies.

jiro
Télécharger la présentation

General motors

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. General motors Module 9: Valuation of Equity

  2. Enterprise operations General Motors

  3. Client Strategy Template: GM Strategies Growth Strategy:Focus on “alternative propulsion strategies” (hybrid, electric, FlexFuel, hydrogen fuel cell) in an attempt to create environmental diversity and fuel efficiency throughout product line Financial Goals & Operating Priorities:Aim to be the industry leader in fuel efficiency, pursue top market share in both domestic and global market Characteristics of the Business Major Business Units: GMNA, GME, GMIO, GMSA, GM Financial Markets: Automotive assembly and manufacturing, financial services (leases, contracts), automotive safety technology Products: Chevrolet, GMC, Buick, Cadillac, OnStar technology, GM Financial services Customers: Auto wholesalers, Rental car agencies, Authorized dealerships Competitors:Toyota, Ford, Nissan Strategic Alliances/Joint Ventures: Mostly concentrated in China Potential Adverse Influences: Constant technology innovation, oil prices, raw material prices, government regulation, dependence on suppliers, product recalls (safety issues)

  4. Markets & products • Auto brands • Chevrolet • GMC • Buick • Cadillac • OnStar (wholly owned sub) • GM Financial • Formerly AmeriCredit Corp • Strategic Alliances • Concentrated in China • JV with SAIC Motor

  5. Parsimonious Forecasting General Motors

  6. Break down RNEA Enterprise Profit Margin (EPM) -Measure of profitability -How much operating profit does the firm earn from each sales dollar? -Used EPM from sales Enterprise Asset Turnover (EAT) -Measure of efficiency -What level of sales does the firm realize from each dollar invested in enterprise assets?

  7. Parsimonious assumptions

  8. Valuation using cash flows • FCF = EPAT - ∆NEA • Discount rate  10% • Enterprise Value = 109,146

  9. Cost of capital & valuation General Motors

  10. Cost of enterprise capital • rEnt = (rD * VD/VEnt) + (rEq * VEq/VEnt) • Cost of equity = 12.6% • Cost of debt = 1.92% • Calculated WACC = 11.89%

  11. Valuing GM • Estimate of Enterprise Cost of Capital = 11.89% • Enterprise Value = 89,184

  12. Residual enterprise income General Motors

  13. REI Model • Assumptions remain the same: • 2.82% sales growth • 4.73% EPM • 5.7 EATO • 11.89% WACC • Enterprise value matches

  14. Abnormal Enterprise Income Growth General Motors

  15. AGR Model • Assumptions remain the same: • 2.82% sales growth • 4.73% EPM • 5.7 EATO • 11.89% WACC • Enterprise value = 89,184

  16. Checking our figures • Enterprise value remains $89,184 throughout all models

  17. Valuation of Equity General Motors

  18. Task #1: Estimate value of equity share • Estimate of market value of debt: 3,805 • Estimate of value of enterprise: 89,184 • Estimate of value of equity: 85,380

  19. Task #2: Sensitivity Matrix • Analysis continues to predict that GM is undervalued • Market multiples • Equity value calculation • Is my valuation far too optimistic? What is happening with GM stock?

  20. GM Stock troubles • Since January 1, 2014: • Drop from $41 to $35 price per share • March 10- March 14 down 10% • Ignition switch recall • Linked to at least a dozen deaths in the last decade • Global recall of 1.6 million vehicles • “biggest crisis since going bankrupt” • Class action lawsuit • CEO Barra to testify before US House of Representatives on April 1

  21. Task #3: Analyst reports

  22. Value Line forecast • Beginning book value per share + earnings per share – dividends per share = Ending book value per share • g(Earnings) = 7.94% • g(Dividends) = 4.77%

  23. Dividend discount model Value of equity share = 36.68

  24. Residual income model Value of equity share = 36.96

  25. Growth in Earnings/Sales g = growth in residual income: -13.4% Long-term growth in earnings/sales: 9% My assumption: 2.82%

  26. Questions?

More Related