1 / 20

Firm Value

Firm Value. 06/05/2008 Ch. 12. What is a firm worth?. Firm Value is the future cash flow to each of the claimants (Cash is King) Shareholders Debt holders Government

naguayo
Télécharger la présentation

Firm Value

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Firm Value 06/05/2008 Ch. 12

  2. What is a firm worth? • Firm Value is the future cash flow to each of the claimants (Cash is King) • Shareholders • Debt holders • Government • When we talk of value of an asset…it is the price two independent agents are willing to exchange the asset at an arm’s length • Neither are forced to complete the transaction • The price reflects the value to the two parties • For a real asset it is the characteristics of the asset • For a financial asset it is simply the cash flows or the rights to the cash flows

  3. Firm Valuation • Determining the cash flow to the owner… • Four Methods • Efficient Market Approach, take trading price of the share x number of outstanding shares • Discounted Cash Flow Approach I • CF to Equity discounted at cost of equity (FCFE) • Discounted Cash Flow Approach II • CF to Firm discounted by WACC (FCFF) • Relative Value • Use financial ratios to determine value • In Theory all four methods should give same value

  4. Firm Value in an Efficient Market • From the perspective of the owner • Value of the firm is the price of the shares times the outstanding shares • Example, 3M • Current price per share is $76.51 (as of close of business 6-4-2008) • Shares outstanding 704,290,000 (as of close of business 6-4-2008) • Value = $53,779,580,000 • Is the market right (value to equity holders)?

  5. Firm Value DCF Approach l • Discount all future cash flows to equity holders • Method A – Dividends are all future cash flow • Method B – Find Free Cash Flow to Equity (FCFE) • Assumption of models… • Growth rate is needed • Growth rate may be different over time • High Growth Period • Stable Growth Period

  6. Quick Review of Dividend Model • Gordon’s Dividend Growth Model • No-growth, infinite horizon (g=0, n=∞) • No-growth, finite horizon (g=0, n<∞) • Constant growth, infinite horizon (g>0, n=∞) • Constant growth, finite horizon (g>0,n<∞)

  7. Different Growth Periods • High Growth Period • Start-up or time when firm is still expanding • Transition Growth Period • Moving to Stable or Constant Growth • Stable or Steady or Constant Growth Period • Mature Business – will continue at this rate forever • Means that the firm is growing at the risk-free rate • Find the PV of the dividends (of FCFE or FCFF) for each of these periods • Assumption today…transition is immediate • High Growth Period + Stable Growth Period = Value

  8. 3M and Discounting Dividends • Dividend (annual for 2007…$0.48 x 4 = $1.92) • Dividend growth rate past ten years • 1996 $1.06 • 2007 $1.92 • Growth rate 6.12% • Required Return on Equity • Beta 0.82 • Risk-free rate 3% • Expected return on the market 12% • R = 3% + 0.82 (9%) = 10.38% • If 3M at steady growth… • Price = $1.92 x (1.0612) / (0.1038 – 0.0612) = $47.83 • Market has overpriced 3M unless…

  9. Fixing the Dividend Model • 3M is still in its growth period and will move to stable in 20 years… • Need to have estimate for years 1 to 20 at the current rates • Need to estimate 21 to infinity with infinite model but need to change… • Growth rate to 3% (risk-free rate) • Beta to 1.0 • P = $47.83 x (0.5448) + $36.70 / (1.1038)20 • P = $31.15

  10. Finding Numbers that Work • If we believe the market is efficient… • Then our estimates of beta may be off • Growth rate may be off • Risk-free rate may be off • Expected return on the market may be off • Finding values that work for $76.50 • At a steady growth and infinite horizon • If beta is 0.64256 all else held constant… • Price = $1.92 x (1.0612) / (0.0878 – 0.612) = $76.50 • Which variable needs adjusting?

  11. DCF Approach l • Same concept except now we find the FCFE and plug into the dividend model with a growth rate and required return on equity • FCFE = Net Income + Depreciation – Capital Expenditures - Working Capital – Principal Repayments on Debt + New Debt Issued • We also need growth in FCFE • Required return on equity (from SML)

  12. After-Tax Cash Flow of Dividends • FCFE (3M) • 2005 -- $2,480,000 • 2006 -- $4,793,000 • 2007 -- $5,053,000 • Growth rates • 2006 – 93.3% • 2007 – 5.4% • Cost of Equity…10.38% or 12.0% or 15.2% • $5,053 x (1.054) / (.153 - .054) = $53,780 Million • Implies a beta of 1.367

  13. DCF Approach ll • Free Cash Flow to Firm and then divide by WACC • FCFF = EBIT x (1 - t) (1 – Reinvestment Rate) • Where • Reinvestment rate: (Capital Expenditures – Depreciation + Working Cap.) EBIT ( 1 – tax rate) • Again we can look a 3M and estimate this number • FCFF = $4,029 (million) • Estimate of growth rate of FCFF 6.19% • WACC estimate…11.37% • Firm Value = $4,029 x (1.0619) / (0.1137 – 0.0619) • Firm Value = $82,594 • Equity Value = $82,594 – $7,585 = $75,009

  14. Adjustments to DCF ll • Fix WACC to find equity value of $54,139 • IF we choose a WACC of 13.12% • $4,029 x (1.0619) / (0.1316 – 0.0619) = 61,365 • Equity Value = $61,365 - $7,585 = $53,780 • What beta does this imply? • If book D/E is $7,585 / $11,747 = 0.6457 • Keep cost of debt at 8% and tax rate at 32% • Cost of Equity must be 18.13% • Beta must be 1.68

  15. Method Four – Relative Value • Standardize the assets • Relative to earnings • Relative to book value or replacement value of the assets • Relative to revenues • Sensitivity Analysis also needed to adjust the numbers for differences across firms • Find comparable firms… • Similar risk, cash flow, and growth potential

  16. Relative Value Continued • Price to Earnings Ratio • Here we assume that the market has properly priced the cash flow of a firm • P/E is price per share divided by earnings per share • Backward looking vs. Forward looking • Price = $76.50 and Earnings = $6.03 • Forward P/E = 12.68656716 • Net Income is $4,096 • Equity Value = $4,096 x 12.69 = $51,964 • If 3M P/E looks out of line with other large manufacturing firms…substitute the industry average

  17. Relative Value Continued • Price to Book-Value Return on Equity x Payout Ratio x (1+g) (Cost of equity – g) • Return on Equity = 37.74% • Payout Ratio = 34% • Growth rate = 6% • Cost of Equity = 10% (mature firm beta = 0.82) • P to B-V = 3.3760 • How does this compare?

  18. Relative Value • Price to Sales • From the “book” regression… • P to S = 0.04 x g + 0.011 payout ratio + 0.549 beta + 0.234 net margin • For 3M • g = 6% • Payout ratio is 34% • Beta is 0.82 • Net margin (profit margin) 16.74% • P to S = 0.04 (0.06) + 0.011 (0.34) + 0.549 (0.82) + 0.234 (0.1674) = 0.4933 or 49.33% • P to S for 3M is revenue / price = $34.055 / $76.51= 0.4451

  19. What is the true value of a Company? • What you can sell it for… • If you believe efficient markets and the markets are liquid… • Share price is the true value • Some caveats • Share price is for a small portion of ownership • What if you wanted to buy the whole company in a short period of time? • Takeover prices higher than current share price – must climb the “ask” ladder

  20. Questions? • Review for exam • Last minute questions on projects • Other

More Related