Dewey Beach Financial Report Analysis | August 31, 2011
40 likes | 112 Vues
This financial summary compares the operating revenues and expenses of Dewey Beach for five months, ending August 31, 2011, highlighting budget variances and key revenue sources.
Dewey Beach Financial Report Analysis | August 31, 2011
E N D
Presentation Transcript
Town of Dewey Beach Operating Financial Summary Five Months Ended August31, 2011
Operating Overview-Actual vs. Budget Actual Budget Five Months Ended August 31, 2011 Revenues $ 1,474,748 Expenditures 1,266,403 Net Income $ 208,345 Five Months Ended August 31, 2011 Revenues $ 1,530,959 Expenditures 1,612,368* Net Income $ -81,409 *Includes Bayard Ave. Expenditures of $ 355,564
Operating Revenues-Budget vs. Actual Actual Budget Five Months Ended August31, 2011 Revenues Transfer Tax $ 170,000 Accommodation 14,300 Business Licenses 138,200 Parking Permits 503,200 Parking Fines 214,300 Other Revenue 434,748 Revenues $ 1,474,748 Five Months Ended August 31, 2011 Revenues Transfer Tax $ 236,581 Accommodation 25,647 Business Licenses 122,325 Parking Permits 506,454 Parking Fines 280,894 Other Revenue 359,058 Revenues $1,530,959
Operating Expenses-Actual vs. Budget Actual Budget Five Months Ended August 31, 2011 Expenses Administrative $ 299,793 Police 372,390 Streets & Highways 66,981 Alderman Court 19,419 Lifeguards 242,198 Code Enforcement 33,560 Life Saving Station 3,013 Seasonal Police 229,049 Total Expenses $ 1,266,403 Five Months Ended August31, 2011 Expenses Bayard Project $ 355,564 Administrative 316,501 Police 378,878 Streets &Highways 47,717 Alderman Court 12,189 Lifeguards 218,533 Code Enforcement 29,593 Life Saving Station 2,466 Seasonal Police 250,927 Total Expenses $ 1,612,368