1 / 13

SELF ROLLING PLAN OF

SELF ROLLING PLAN OF. EUROPE. 300 PPV. 1 ST MONTH. M1. 900 PGPV. Assumptions: Personal Sales for each distributor is 300 PPV per month. Each distributor sponsors 2 new distributors in each month. M1. M1. 300 PV. 300 PV. Status : Distributor – AGPV = 900PV (9%)

zarita
Télécharger la présentation

SELF ROLLING PLAN OF

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. SELF ROLLING PLAN OF EUROPE

  2. 300 PPV 1ST MONTH M1 900 PGPV Assumptions: Personal Sales for each distributor is 300 PPV per month. Each distributor sponsors 2 new distributors in each month. M1 M1 300 PV 300 PV Status : Distributor – AGPV = 900PV (9%) Personal PV (PPV) = 300 PV Personal SV (PSV) = 120 SV Personal Group PV (PGPV) = 900 PV Personal Group SV (PGSV) = 360 SV Your Bonus Income Group Bonus = 360 SV X 9% = 32.40 Less: Downline Bonus = 120 SV X 9% X 2 = 21.60 = 10.80 Your Bonus = € 10.80 DXN EUROPE

  3. 300 PPV 2ND MONTH M2 2700 PGPV M1 M1 M0 M0 300 PV 300 PV 300 PPV 300 PPV M0 M0 M0 M0 300 PV 300 PV 300 PV 300 PV Status : Distributor – AGPV (18%) Personal PV (PPV) = 300 PV Personal SV (PSV) = 120 SV Personal Group PV (PGPV) = 2700 PV Personal Group SV (PGSV) = 1080 SV Accumulated PGPV = 3600 PV Your Bonus Income Group Bonus = 1080 SV X 18% = 194.40 Less: Downline Bonus = 360 SV X 12% X 2 = 86.40 = 120 SV X 9% X 2 = 21.6 = 86.40 Your Bonus = € 86.40 DXN EUROPE

  4. 300 PPV 3RD MONTH 8100 PGPV M3 2700 PGPV M2 M2 M1 M1 M0 M0 2700 PGPV 900 PGPV 900 PGPV 900 PPV 900 PPV M1 M1 M0 M0 M0 M0 M0 M0 Status : Distributor (25%) Personal PV (PPV) = 300 PV Personal SV (PSV) = 120 SV Personal Group PV (PGPV) = 8100 PV Personal Group SV (PGSV) = 3240SV Your Bonus Income Group Bonus = 3240SV X 25% = 810 Less: Downline Bonus = 1080SV X 18% X 2 = 388.80 = 360SV X 12% X 2 = 86.40 = 120SV X 9% X 2 = 21.60 = 313.20 Your Bonus = € 313.20 DXN EUROPE

  5. 300 PPV 29% M4 4TH MONTH M2 M2 M1 M3 M1 M0 M0 M3 300 PPV 8100 PGPV 8100 PGPV 2700 PGPV 2700 PGPV 900 PGPV 900 PGPV 300 PPV Status : STAR AGENT (29%) Personal PV (PPV) = 300 PV Personal SV (PSV) = 120 SV Personal Group PV (PGPV) = 24300 PV Personal Group SV (PGSV) = 9720SV Your Bonus Income Group Bonus = 972SV X 29% = 2818.80 Less: Downline Bonus = 3240SV X 25% X 2 = 1620 = 1080 SV X 18% X 2= 388.8 = 360SV X 12% X 2= 86.40 = 120 SV X 9% X 2= 21.60 = 702 Your Total Bonus = € 1026 Development Bonus: 3240SV X 5% X 2= 324

  6. 300 PPV 33% M5 5TH MONTH 25% 25% M2 M2 M4 M3 M1 M4 M3 M1 M0 M0 300 PPV 8100 PGPV (SA) 8100 PGPV (SA) 8100 PGPV 8100 PGPV 2700 PGPV 2700 PGPV 900 PGPV 900 PGPV 300 PPV (SA) (SA) Status : STAR RUBY (2QSA) - 29% Development Bonus: Personal PV (PPV) = 300 PV Personal SV (PSV) = 120 SV Personal Group PV (PGPV) = 24300 PV Personal Group SV (PGSV) = 29160SV Your Bonus Income Group Bonus = 29160SV X 33% = 9622.80 Less: Down line Bonus = 3240 SV X 29% X 2 = 1879.2 = 3240SV X 25% X 6 = 4860 = 1080SV X 18% X 2= 388 = 360SV X 12% X 2= 86.40 = 120 SV X 9% X 2= 21.60 = 40SV X 6% X 2 = 4.8 = 2382.8 Your Total Bonus = € 3549.2 3240SV X 5% X 4 = 648 3240SV X 4% X 4 = 518.4 1166.4

  7. 37% 6TH MONTH QSD M7 M4 M3 M3 M2 M5 M4 M2 M6 M5 M6 M1 M0 M1 M0 2700 PGPV 2700 PGPV 33% (SR) 33% (SR) 900 PGPV 900 PGPV 300 PPV 300 PPV (29%) (29%) (25%) (25%) 8100 8100 Status : STAR RUBY- 33% Development Bonus: Personal PV (PPV) = 300 PV 3240SV X 5% X 6 = 972 Personal SV (PSV) = 120 SV 3240SV X 4% X 12 = 1560 3240SV X 3% X 8 = 784 Personal Group PV (PGPV) = 24300 PV =3316 Personal Group SV (PGSV) = 9720 SV Your Bonus Income Group Bonus = 87480SV X 37% = 32367.6 Less: Downline Bonus = 3240SV X 33% X 2 =2138.4 = 3240 SV X 29% X 6 = 5637.6 = 3240 SV X 25% X 18 = 14580 = 1080 SV X 18% X 2 = 388.8 = 360 SV X 12% X 2=86.4 = 120 SV X 9% X 2= 21.6 = 40 SV X 6% X 2= 4.8 = 9510 Your Bonus = € 12826

  8. 37% QSD 7TH MONTH M8 M4 M4 M3 M3 M2 M2 M6 M5 M7 M7 M6 M5 M1 M1 M0 M0 37% (QSD) 37% (QSD) 33% 33% 900 PGPV 900 PGPV 300 PPV 300 PPV 2700 PGPV (29%) (29%) (25%) (25%) 8100 8100 2700 PGPV Status : STAR DIAMOND - QSD - (37%) Development Bonus: Personal PV (PPV) = 300 PV 3240SV X 5% X 8 = 1296 Personal SV (PSV) = 120 SV 3240SV X 4% X 24 = 3110.4 Personal Group PV (PGPV) = 8100 PV 3240SV X 3% X 32 = 3110.4 3240SV X 2% X 16 = 1036.8 Personal Group SV (PGSV) = 3240SV =3304.8 Your Bonus Income Group Bonus = 87480 x 37% =32367.6 Less: Downline Bonus =3240 x 33% x 2=2138.4 =3240x29%x6=5637.6 =3240x25%x18=14580 =1080x18%x2=388.8 =360x12%x2=86.4 =120x9%x2=21.6 =40x6%x2=4.8 9510 Your Bonus = €26811.6+ PROFIT SHARING Leadership Bonus: 2 QSD Lines 87480SV x 5% x 2 = 8748

  9. 37% QSD M9 8TH MONTH M4 M5 M5 M6 M4 M3 M3 M2 M8 M8 M7 M7 M6 M2 M1 M1 M0 M0 900 PGPV 900 PGPV 300 PPV 300 PPV 33% (29%) (29%) (25%) 2700 PGPV (25%) 8100 8100 37% (QSD) 37% (QSD) 37% (QSD) 37% (QSD) 33% 2700 PGPV Status :SENIOR STAR DIAMOND - SSD - (37%) Development Bonus: Personal PV (PPV) = 100 PV 3240 SV X 5% X 10 = 1620 Personal SV (PSV) = 40 SV 3240 SV X 4% X 40 = 5184 Personal Group PV (PGPV) = 8100 PV 3240 SV X 3% X 80 = 7776 Personal Group SV (PGSV) = 3240SV 3240SV X 2% X 80 = 5184 3240SVX1%X32 = 1036.8 = 20800.8 Your Bonus Income Group Bonus= 87480 x 37% =32367.6 Less: Downline Bonus =3240 x 33% x 2=2138.4 =3240x29%x6=5637.6 =3240x25%x18=14580 =1080x18%x2=388.8 =360x12%x2=86.4 =120x9%x2=21.6 =40x6%x2=4.8 9510 Your Bonus = € 68102.16+ Profit Sharing Leadership Bonus: 4 QSD Lines 87480SV x 5% x 4 = 17496 87480 SV x 5.8% x 4 = 20295.36 = 37791.36

  10. 37% QSD 9TH MONTH M10 M4 M5 M5 M6 M4 M3 M3 M2 M9 M9 M8 M8 M7 M6 M2 M7 M1 M1 M0 M0 33% (29%) (29%) (25%) 2700 PGPV 900 PGPV 900 PGPV 300 PPV 300 PPV (25%) 8100 8100 37% (QSD) 37% (QSD) 37% (QSD) 37% (QSD) 37% (QSD) 33% 2700 PGPV 37% (QSD) Status : DOUBLE DIAMOND - QSD - (37%) Development Bonus: Personal PV (PPV) = 100 PV 3240SV X 5% X 12 = 1944 Personal SV (PSV) = 40 SV 3240SV X 4% X 60 = 7776 Personal Group PV (PGPV) = 8100 PV 3240SV X 3% X 160 = 15552 Personal Group SV (PGSV) = 3240SV 3240SV X 2% X 240 = 15552 3240SV X 1% X 192 = 6220.8 =47044.8 Your Bonus Income Group Bonus= 87480 x 37% =32367.6 Less: Downline Bonus =3240 x 33% x 2=2138.4 =3240x29%x6=5637.6 =3240x25%x18=14580 =1080x18%x2=388.8 =360x12%x2=86.4 =120x9%x2=21.6 =40x6%x2=4.8 9510 LYour Bonus = € 166429+ Profit sharing + Overseas Trip cash incentive Leadership Bonus: 6 QSD Lines 87480SV x 5% x 6 = 26244 87480 SV x 7.1% x 12 = 74532.96 87480 SV x 1.3% x 8= 9097.92 109,874.88

  11. 37% QSD M11 10TH MONTH M4 M5 M5 M6 M4 M3 M3 M2 M10 M10 M9 M9 M8 M8 M7 M2 M7 M6 M1 M1 M0 M0 (29%) 29% (25%) 900 PGPV 900 PGPV 300 PPV 300 PPV (25%) 8100 33% 37% (QSD) 37% (QSD) 37% (QSD) 37% (QSD) 37% (QSD) 37% (QSD) 37% (QSD) 33% 2700 PGPV 2700 PGPV 8100 37% (QSD) Status : TRIPLE DIAMOND - QSD - (37%) Development Bonus: Personal PV (PPV) = 100 PV 3240SV X 5% X 114 = 2268 Personal SV (PSV) = 40 SV 3240 SV X 4% X 84 = 10886.4 Personal Group PV (PGPV) = 8100 PV 3240 SV X 3% X 220 = 21384 Personal Group SV (PGSV) = 3240SV 3240 SV X 2% X 400 = 25920 3240SV X 1% X 240 =7776 = 68234.4 Your Bonus Income Group Bonus= 87480 x 37% =32367.6 Less: Downline Bonus =3240 x 33% x 2=2138.4 =3240x29%x6=5637.6 =3240x25%x18=14580 =1080x18%x2=388.8 =360x12%x2=86.4 =120x9%x2=21.6 =40x6%x2=4.8 9510 Your Bonus = € 327586.28 + PROFIT SHARING Leadership Bonus: 8QSD Lines 87480SV x 5% x 8 = 34992 87480SV x 8% x 24 =167961.6 87480SV x 2.2% x 8 = 15396.48 87480SV x0 9% x 40 = 31492.8 249841.88

  12. 37% QSD M12 11TH MONTH M4 M5 M1 M1 M0 M0 M5 M6 M4 M3 M3 M2 M11 M11 M10 M10 M9 M9 M8 M8 M7 M2 M7 M6 29% (29%) (25%) 900 PGPV 300 PPV 300 PPV (25%) (8100) 8100 33% 900 PGPV 37% (QSD) 37% (QSD) 37% (QSD) 37% (QSD) 37% (QSD) 37%(QSD) 37% (QSD) 37% (QSD) 33% 2700 PGPV 2700 PGPV 37% (QSD) 37% (QSD) Status : CROWN DIAMOND - QSD - (37%) Development Bonus: Personal PV (PPV) = 100 PV 3240SV X 5% X 16 = 2592 Personal SV (PSV) = 40 SV 3240 SV X 4% X112 = 14515.2 Personal Group PV (PGPV) = 8100 PV 3240 SV X 3% X 372 = 36158.4 Personal Group SV (PGSV) = 3240SV 3240 SV X 2% X 672 = 43545.6 3240 SV X 1% X 784 = 25401.6 =122212.8 Your Bonus Income Group Bonus = 87480 x 37% =32367.6 Less: Downline Bonus =3240 x 33% x 2=2138.4 =3240x29%x6=5637.6 =3240x25%x18=14580 =1080x18%x2=388.8 =360x12%x2=86.4 =120x9%x2=21.6 =40x6%x2=4.8 9510 Your Bonus = € 603764.4 Leadership Bonus: 10 QSD Lines 87480 SV x 5% x 10 = 43740 87480 SV x 8.5% x 40 = 297432 87480SVX0.5%X144=62985.6 87480 SV x 1.4% x 40 = 48988.8 87480 SV x 2.7% x 8 = 18895.68 = 472,042.08

  13. 37% QSD M12 12TH MONTH M4 M5 M1 M1 M0 M0 M5 M6 M4 M3 M3 M2 M11 M11 M10 M10 M9 M9 M8 M8 M7 M2 M7 M6 29% (29%) (25%) 900 PGPV 300 PPV 300 PPV (25%) (8100) 8100 33% 900 PGPV 37% (QSD) 37% (QSD) 37% (QSD) 37% (QSD) 37% (QSD) 37%(QSD) 37% (QSD) 37% (QSD) 33% 2700 PGPV 2700 PGPV 37% (QSD) 37% (QSD) Status : CROWN DIAMOND - QSD - (37%) Development Bonus: Personal PV (PPV) = 100 PV 3240SV X 5% X 18 = 2916 Personal SV (PSV) = 40 SV 3240 SV X 4% X 144 = 18662.4 Personal Group PV (PGPV) = 8100 PV 3240 SV X 3% X596 = 57931.2 Personal Group SV (PGSV) = 3240 SV 3240 SV X 2% X 1552 = 100569.6 3240 SV X 1% X 3024 = 97977.6 = 278056.8 Group Bonus = 87480 x 37% =32367.6 Less: Downline Bonus =3240 x 33% x 2=2138.4 =3240x29%x6=5637.6 =3240x25%x18=14580 =1080x18%x2=388.8 =360x12%x2=86.4 =120x9%x2=21.6 =40x6%x2=4.8 9510 Your Bonus = € 2438521.6+ Profit Sharing Leadership Bonus: 10 QSD Lines 87480 SV x 5% x 12 = 52488 87480 SV x 8.9% x60 = 467142 87480SVx4% x 208 = 727833.6 87480 SV x 9% x 104 = 818812.8 87480SV X 1.8%X 40=62984 87480 SV x 3.1% x 8 = 21694.4 = 2150954.8

More Related