1 / 25

Module 5: Discounted Cash Flow Valuation Company: chipotle

Module 5: Discounted Cash Flow Valuation Company: chipotle. Matt Ramirez. Chipotle background. Mexican grill that focuses on serving quality food while maintaining speed and efficiency Found in 1993 by Steve Ells in Denver, Colorado

cynara
Télécharger la présentation

Module 5: Discounted Cash Flow Valuation Company: chipotle

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Module 5: Discounted Cash Flow ValuationCompany: chipotle Matt Ramirez

  2. Chipotle background • Mexican grill that focuses on serving quality food while maintaining speed and efficiency • Found in 1993 by Steve Ells in Denver, Colorado • Considered a “fast-casual” restaurant: food that is served fast without the “fast food” methods or ambiance, allows customers to eat “on the go” or in a nicer restaurant environment • Not franchised, centrally-owned

  3. Data analysis

  4. RNEA • RNEA= EPAT/avg NEA • RNEA=(EPAT/sales) x (sales/avg NEA) • RNEA= EPM x EATO

  5. EPm

  6. Epm from sales

  7. Epm explanation • EPM/EPM from sales stable (roughly 10%) • Chipotle seems to efficiently control costs/pricing at all levels • EPM from Sales: eliminates foreign currency translation & loss on disposal of assets (impossible to accurately forecast these values)

  8. eato

  9. Eato explanation • Chipotle is average to its comparable companies (roughly 3-4%) • Chipotle’s enterprise assets are productive and generate 3-4 times sales per each $1 of assets • Relatively stable throughout time for Chipotle & its comparables

  10. Sales growth

  11. forecasting

  12. Factors to consider • Starbucks is much larger than Chipotle & Panera • Einstein Noah is much smaller than the other 3 comparables • Starbucks is not as “pure-play” as Chipotle/Panera (coffee and well as fast-casual food)

  13. Information needed to forecast • 1) Forecasted sales growth rates determines forecasted revenues (*most difficult & important estimate) • 2) Forecasted EPM/EPM from sales determines forecasted EPAT • 3) Forecasted EATO determines forecasted NEA

  14. Forecasting assumptions

  15. Sales growth assumption • Comparable companies not a significant factor in assumption: different & unsteady growth years (Panera/Starbucks), Einstein’s small growth, Starbucks’ size • Significant decrease from 2011 to 2013 (6%): only relevant to use 2013 as historical figure • Analyst estimates: consensus estimates for 2014 & 2015 • Growth will slow, but will “even out” for next 5 years

  16. Epm assumption • EPM from sales used: more stable & accurate forecasting measure • Growth varies between years & comparable companies: average taken to smooth number • Starbucks: abnormal growth from 2012 to 2013? (not factored into decision) • Only 2012 & 2013 used: less discrepancy between numbers

  17. Eato assumption • Regular EATO used: relatively stable for all 4 companies throughout past years • Starbucks/Panera used as influences: also stable and roughly 3-4 • Average of 2013, 2012, & 2011: Average gives more accurate estimate due to the varied decline/growth seen among Chipotle, Panera, and Starbucks

  18. 5-year forecast

  19. Discounted Cash flow valuation

  20. Current enterprise value

  21. Dcf assumptions • 10% cost of capital/required rate of return used: more information & analysis needed (subject to change) • FCF continuing/terminal growth rate: 4% used due to 16.79% sales growth not sustainable (subject to change)

  22. Discounted Cash flow

  23. Dcf enterprise value vs. current

  24. DCF explanations • There is a significant difference between DCF enterprise value and current enterprise value: Possible over-valuation by the market, wrong growth rates used, etc. • More accurate WACC & continuing growth rates are needed for a better valuation • Possibility that higher terminal growth rate is needed or more years must be forecasted at a higher rate

  25. Overall thoughts • Chipotle will continue to grow for some time: focused on maintaining growth, opening up new restaurants, and overall expansion • It is difficult to predict how big Chipotle will grow, when it will slow down, and for how long it will grow for • Forecasts are optimistic based on analyst estimates, current/past data: no signs of slowing down

More Related