1 / 47

Real Client Portfolio Management

Real Client Portfolio Management. Antti Zhang Patrina Kittipoomvong Shih-Wei Huang Angela Jiang Ying-Min Weng March 8, 2011. Agenda. Company overview Industrial Introduction Porter’s five forces analysis Comparables analysis SWOT analysis

joelle-gomez
Télécharger la présentation

Real Client Portfolio Management

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Real Client Portfolio Management Antti Zhang PatrinaKittipoomvong Shih-Wei Huang Angela Jiang Ying-Min Weng March 8, 2011

  2. Agenda • Company overview • Industrial Introduction • Porter’s five forces analysis • Comparables analysis • SWOT analysis • Financial statement analysis • Valuation • Recommendation

  3. Portfolio holdings • Dec 18, 2009 purchased 200 shares at $55.00 • As of March 7th ,2011 trading at $ 82.72 • 50.40% unrealized gain of $5,544.00 • Total value $16,544.00 Represent 14.35% of total portfolio value

  4. Company Overview • Incorporated in January 2004 through business combination of IMC Global Inc. and the fertilizer business of Cargill. • Headquarter in Plymouth, MN • Market capitalization 37.5 B • Leading producers and marketers of concentrated phosphate and potash.

  5. Company Overview • Cargill announcement in January 2011 to dispose its stake in MOS • Exchange offer for Cargill shareholders to exchange Cargill share for Mosaic share • Currently holds 64% • The transaction is expected to close in the second calendar quarter of 2011.

  6. Historical Price movement Source :http://finance.yahoo.com/q/ta?s=MOS&t=2y&l=on&z=l&q=l&p=m200,m20&a=&c=

  7. Company Overview Vertically integrated operation Mining of mineral resources • Production • Crop nutrient • Feed • Industrial Distribution to customers

  8. Business Segments • Phosphate • Crop Nutrition • MicroEssentials • Feeds • Potash • Crop Nutrition • Industrial Other Source: Mosaic 2010 10K

  9. Business Segments :Phosphate • Leader phosphate producer • Annual capacity 9.7 million tonnes • Production represented • 13% of global production • 56% of North American production • Sales $4.7 Billion • Gross margin 13.7% Source: Mosaic 2010 10K

  10. Business Segment :Phosphate • Production facilities • Central Florida and Louisiana • 2 phosphate rock mines added • 81% operating rate in 2010 • In 2010, acquired a 35% stake in a joint venture that owns phosphate rock mine in Peru

  11. Business Segments :Potash • Third largest Potash producer in the world • Annual capacity of 10.4 million • Production represented • 12 % of global production • 38 % of North American production • Net sales $2.2 Billion • Gross margin 47.6%

  12. Business segment: Potash • Production facilities • 3 mines in Saskatchewan, Canada • 2 mines in United states • Long-term capacity expansion plan in Saskatchewan • Increase capacity by more than 5 million tonnes

  13. Geographic distribution- Net sales Millions Source: Mosaic 2010 10K

  14. Geographic distribution- Net sales Phosphate 28% 29% Potash 40% 60% Source: Mosaic 2010 10K

  15. Management Discussion and Analysis • Lower cost structure • Improve through expansion in sales and production volume • Future Sales mix • 60% Potash and 40% Phosphate • High capital expenditure expectation from Phosphate expansion project

  16. Industry Introduction • Commoditized Product • Slightly product differential • Volatility • Inelastic Demand • First Stage of Industry • Reserve Supply • Economic of Scale

  17. Revenue Forecast • Volume Driver • Population Growth • Food Quality Increase • Export and Import • Soil Productivity • Price Driver • Normal Inflation • Bargaining Power • Product Yield • Oversupply or Shortage

  18. US Fertilizer Revenue Source: Datamonitor

  19. Product’s Breakdown Source: Mosaic’s Annual Report

  20. Mosaic’s Forecast

  21. Porter’s 5 Forces: Supplier Power • Medium • Suppliers provide raw materials under long-term contracts • Market players dependent on providers of energy • Suppliers are not overly dependent on customers Threat of Entry Rivalry Suppliers Buyers Threat of Substitutes

  22. Porter’s 5 Forces: Buyer Power • Medium • Large number of buyers ranging from different sizes • Products are fairly commoditized • Products are vital for buyers and have direct influence over future income Threat of Entry Rivalry Suppliers Buyers Threat of Substitutes

  23. Porter’s 5 Forces: New Entrants • Weak • Manufacturing requires scale • Capital costs are high • Lead times are long • Dominated by large players that own significant assets • Economically mineable deposits are rare for potash Threat of Entry Rivalry Suppliers Buyers Threat of Substitutes

  24. Porter’s 5 Forces: Substitutes • Weak • Organic fertilizers and GM products exist as substitutes • No substitute for potash • Organic fertilizers generally used in combination with inorganic fertilizers Threat of Entry Rivalry Suppliers Buyers Threat of Substitutes

  25. Porter’s 5 Forces: Rivalry • High • Concentrated market dominated by large players • High price competition • High fixed costs increase exit barriers Threat of Entry Rivalry Suppliers Buyers Threat of Substitutes

  26. Competitors • Potash (POT) • Largest manufacturer of potash; 3rd largest manufacturer of phosphate and nitrogen • Market cap: $52bn / 2010 Sales: $6.5bn • Agrium (AGU) • Focus on nitrogen and potash • Market cap: $15bn / 2010 Sales: $10.5bn • CF Industries (CF) • Focus on nitrogen and phosphate • Market cap: $10bn / 2010 Sales: $4.0bn

  27. Potash (POT) • Largest capacity • Largest producer of potash • 3rd largest producer of nitrogen and phosphate • Revenue diversified across North America, Asia, and South America • Revenue evenly spread across all 3 products

  28. Agrium (AGU) • Operates in 3 business segments: • Retail ($7bn sales) • Wholesale ($3.7bn sales) • Advanced Technologies ($1bn sales) • Acquired AWB in December 2010 to increase distribution capabilities for its Retail business in New Zealand and Australia • Production focus is on nitrogen and potash

  29. CF Industries (CF) • Merged with Terra Industries to gain nitrogen production capabilities in April 2010 • Second largest nitrogen producer in the world • Third largest producer of phosphate

  30. SWOT Analysis

  31. Operating Statistics • Mosaic’s margins and growth prospects are in line with its competitors while its capital position is less levered Source: Capital IQ

  32. MOS vs Competitors

  33. Current Financial Analysis Source: Capital IQ

  34. IS Trend Analysis

  35. BS Trend Analysis

  36. Performance by Segments-Sales Source: Company’s 10-K

  37. Performance by Segments-CAPEX Source: Company’s 10-K

  38. Ratio Analysis Source: Capital IQ

  39. Ratio Analysis (continued) Source: Capital IQ

  40. DuPont Analysis

  41. Forecasting Assumptions

  42. Discount Factor

  43. Discount Factor

  44. Sensitivity Analysis Terminal growth rate

  45. Negative Scenario-DCF

  46. Valuation Multiples

  47. Recommendation • The industry is very stable and the company is financially healthy, and the management’s plan for the future will also create the value for the shareholders. • However, good company is not necessarily meaning good investment. • Current market expectation of Mosaic is too far from its intrinsic value. • Based on our DCF and multiple analysis (nearly 40% overvalued), we think Mosaic’s share price is too high compared to its intrinsic value. Decision: Stop loss at $70

More Related